2023

The Snowball earned income of £9,422.00

2024

The Snowball earned income of £10,786.00

2025

The Snowball earned income of £11,914.00

The target for 2026 remains at 10k.

For comparison, the current value of VWRP is £151,722.

Using the 4% rule that would provide a pension of £5,350.00, after withdrawing 3 years of a cash buffer. That is after one of the best years for a TR strategy in recent memory.