With the final dividend for the year now declared the fcast is no longer a fcast.

2025 Income earned will be £11,635.00

There may be a small contribution for TMPL but not going to make much difference to the total.

Current income to be received £1,735 which will be re-invested to earn more income starting in 2026.

With a dividend re-investment plan you fail by the month and not the year it’s your duty to monitor your plan.